Financial Statements of the Accounting Training Centre are set out below: Statement of Financial…

Financial Statements of the Accounting Training Centre are set out below: Statement of Financial…

Financial Statements of the Accounting Training Centre are set out below:

Statement of Financial Position at 31 December

2011 2012
Fixed assets Kshs Kshs
Freehold premises 5,000 100,000
Equipment and furnishings at cost 84,000 126,000
Less: accumulated depreciation 22,000 42,000
Current assets 127,000 184,000
Stock 66,000 72,000
Debtors 42,000 48,000
Bank 14,000 11,000
Creditors amounts falling due within 1 year 122,000 131,000
Creditors 45,000 56,000
Taxation payable 22,000 28,000
Dividends payable 15,000 20,000
Interest payable 82,000 104,000
Net current assets 40,000 27,000
167,000 211,000
Creditors amounts falling due after 1 year 20,000
10% debentures 167,000 191,000
Ordinary share capital (of Kshs.1 each) 100,000 100,000
Revaluation reserve 41,000 41,000
Profit and loss account 26,000 50,000

167,000

191,000
Statement of Comprehensive Income for year ending 31 December.
2011 2012

Kshs.

Kshs.
Sales on credit 1,000,000 1,800,000
Cost of sales 478,000 1000,000
Gross profit 522,000 800,000
Distribution costs 128,000 200,000
Depreciation 120,000 155,000
Operating profit 274,000 445,000
Debenture interest 20,000 60,000
Profit on ordinary activities before tax 254,000 385,000
Tax on ordinary activities 80,000 100,000
Profit for the financial year 174,000 285,000
Ordinary Dividends 60,000 100,000
Retained profit for the year 114,000 185,000

Note: opening stocks for the year 2011 amounted to Kshs.50,000

Required: compute the following accounting ratios:

Gross Profit Margin and Mark-up, Net profit margin, return on capital employed, current ratio, quick ratio, debtor days, stock turnover or days, dividend per share and times interest earned ratio (20 marks)